Skip to main content

5-year Overview

Aurubis Group (IFRS)

  2020/212019/202018/192017/182016/17
       
Results      
Revenues€m16,30012,42911,89711,6949,880
EBITDA€m1,049585415502545
Operating EBITDA 1€m565415359462440
EBIT€m830376275369424
Operating EBIT 1€m366223208332308
EBT€m825367264368408
Operating EBT 1, 2€m353221192329298
Consolidated net income€m613265193294318
Operating consolidated net income 1€m266167138265236
Net cash flow€m812459272203480
Capital expenditure€m256237224182175
Operating ROCE 2%15.69.38.615.015.1
       
Consolidated statement of financial position      
Total assets€m6,6135,5344,5354,5034,361
Fixed assets€m1,9581,9041,5601,5281,489
Depreciation and amortization€m219210140133121
Equity€m3,4432,8512,5982,5662,366
       
Aurubis shares      
Market capitalization€m2,9392,6141,8382,7083,081
Earnings per share14.035.954.286.527.80
Operating earnings per share 16.103.733.085.875.21
Dividend per share 31.601.301.251.551.45
1 Values have been “operationally” adjusted for measurement effects deriving from the application of IAS 2. In consequence, metal price fluctuations resulting from the use of the average cost method, as well as non-permanent write-downs or write-ups of metal inventory values as at the reporting date, are eliminated. Adjustments are also made for reporting date-related effects deriving from market valuations of metal derivatives that haven’t been realized, which concern the main metal inventories at our smelter sites. Furthermore, items of property, plant, and equipment included in fixed assets have been adjusted for measurement impacts deriving from purchase price allocations from FY 2010/11 onwards.
2 Corporate control parameter.
3 The 2020/21 figure represents the proposed dividend.